{
    "home_price": 350000,
    "down_payment_pct": 0,
    "down_payment": 0,
    "rate": 6,
    "term_years": 30,
    "property_tax_rate": 1.2,
    "annual_insurance": 1200,
    "is_first_use": true,
    "is_reservist": false,
    "is_disability_exempt": false,
    "finance_fee": true,
    "base_loan": 350000,
    "funding_fee_rate": 2.15,
    "funding_fee": 7525,
    "total_loan": 357525,
    "upfront_fee": 0,
    "monthly_payment": 2593.54,
    "monthly_pi": 2143.54,
    "monthly_tax": 350,
    "monthly_insurance": 100,
    "monthly_pmi": 0,
    "total_paid": 771674.4,
    "total_interest": 414149.4,
    "total_cost": 933674.4,
    "comparison": {
        "va": {
            "monthly_payment": 2593.54,
            "monthly_pi": 2143.54,
            "monthly_tax": 350,
            "monthly_insurance": 100,
            "monthly_pmi": 0,
            "funding_fee": 7525,
            "total_loan": 357525,
            "total_interest": 414149.4,
            "total_cost": 933674.4
        },
        "conventional": {
            "monthly_payment": 2708.85,
            "monthly_pi": 2098.43,
            "monthly_tax": 350,
            "monthly_insurance": 100,
            "monthly_pmi": 160.42,
            "principal": 350000,
            "total_interest": 405434.8,
            "total_pmi": 22458.8,
            "pmi_months": 140,
            "total_cost": 939893.6
        },
        "savings": {
            "monthly_difference": 115.31,
            "lifetime_pmi_savings": 22458.8,
            "total_savings": 6219.2
        }
    },
    "funding_fee_scenarios": [
        {
            "down_pct": 0,
            "down_amount": 0,
            "fee_rate": 2.15,
            "fee_amount": 7525,
            "loan_amount": 350000
        },
        {
            "down_pct": 5,
            "down_amount": 17500,
            "fee_rate": 1.5,
            "fee_amount": 4987.5,
            "loan_amount": 332500
        },
        {
            "down_pct": 10,
            "down_amount": 35000,
            "fee_rate": 1.25,
            "fee_amount": 3937.5,
            "loan_amount": 315000
        }
    ],
    "yearly_summary": [
        {
            "year": 1,
            "principal_paid": 4390.41,
            "interest_paid": 21332.07,
            "total_payment": 25722.48,
            "ending_balance": 353134.59
        },
        {
            "year": 2,
            "principal_paid": 4661.22,
            "interest_paid": 21061.26,
            "total_payment": 25722.48,
            "ending_balance": 348473.37
        },
        {
            "year": 3,
            "principal_paid": 4948.69,
            "interest_paid": 20773.79,
            "total_payment": 25722.48,
            "ending_balance": 343524.68
        },
        {
            "year": 4,
            "principal_paid": 5253.93,
            "interest_paid": 20468.55,
            "total_payment": 25722.48,
            "ending_balance": 338270.75
        },
        {
            "year": 5,
            "principal_paid": 5577.97,
            "interest_paid": 20144.51,
            "total_payment": 25722.48,
            "ending_balance": 332692.78
        },
        {
            "year": 6,
            "principal_paid": 5922.02,
            "interest_paid": 19800.46,
            "total_payment": 25722.48,
            "ending_balance": 326770.76
        },
        {
            "year": 7,
            "principal_paid": 6287.28,
            "interest_paid": 19435.2,
            "total_payment": 25722.48,
            "ending_balance": 320483.48
        },
        {
            "year": 8,
            "principal_paid": 6675.07,
            "interest_paid": 19047.41,
            "total_payment": 25722.48,
            "ending_balance": 313808.41
        },
        {
            "year": 9,
            "principal_paid": 7086.75,
            "interest_paid": 18635.73,
            "total_payment": 25722.48,
            "ending_balance": 306721.66
        },
        {
            "year": 10,
            "principal_paid": 7523.84,
            "interest_paid": 18198.64,
            "total_payment": 25722.48,
            "ending_balance": 299197.82
        },
        {
            "year": 11,
            "principal_paid": 7987.9,
            "interest_paid": 17734.58,
            "total_payment": 25722.48,
            "ending_balance": 291209.92
        },
        {
            "year": 12,
            "principal_paid": 8480.57,
            "interest_paid": 17241.91,
            "total_payment": 25722.48,
            "ending_balance": 282729.35
        },
        {
            "year": 13,
            "principal_paid": 9003.65,
            "interest_paid": 16718.83,
            "total_payment": 25722.48,
            "ending_balance": 273725.7
        },
        {
            "year": 14,
            "principal_paid": 9558.97,
            "interest_paid": 16163.51,
            "total_payment": 25722.48,
            "ending_balance": 264166.73
        },
        {
            "year": 15,
            "principal_paid": 10148.55,
            "interest_paid": 15573.93,
            "total_payment": 25722.48,
            "ending_balance": 254018.18
        },
        {
            "year": 16,
            "principal_paid": 10774.49,
            "interest_paid": 14947.99,
            "total_payment": 25722.48,
            "ending_balance": 243243.69
        },
        {
            "year": 17,
            "principal_paid": 11439.04,
            "interest_paid": 14283.44,
            "total_payment": 25722.48,
            "ending_balance": 231804.65
        },
        {
            "year": 18,
            "principal_paid": 12144.59,
            "interest_paid": 13577.89,
            "total_payment": 25722.48,
            "ending_balance": 219660.06
        },
        {
            "year": 19,
            "principal_paid": 12893.63,
            "interest_paid": 12828.85,
            "total_payment": 25722.48,
            "ending_balance": 206766.43
        },
        {
            "year": 20,
            "principal_paid": 13688.89,
            "interest_paid": 12033.59,
            "total_payment": 25722.48,
            "ending_balance": 193077.54
        },
        {
            "year": 21,
            "principal_paid": 14533.15,
            "interest_paid": 11189.33,
            "total_payment": 25722.48,
            "ending_balance": 178544.39
        },
        {
            "year": 22,
            "principal_paid": 15429.53,
            "interest_paid": 10292.95,
            "total_payment": 25722.48,
            "ending_balance": 163114.86
        },
        {
            "year": 23,
            "principal_paid": 16381.21,
            "interest_paid": 9341.27,
            "total_payment": 25722.48,
            "ending_balance": 146733.65
        },
        {
            "year": 24,
            "principal_paid": 17391.55,
            "interest_paid": 8330.93,
            "total_payment": 25722.48,
            "ending_balance": 129342.1
        },
        {
            "year": 25,
            "principal_paid": 18464.23,
            "interest_paid": 7258.25,
            "total_payment": 25722.48,
            "ending_balance": 110877.87
        },
        {
            "year": 26,
            "principal_paid": 19603.07,
            "interest_paid": 6119.41,
            "total_payment": 25722.48,
            "ending_balance": 91274.8
        },
        {
            "year": 27,
            "principal_paid": 20812.15,
            "interest_paid": 4910.33,
            "total_payment": 25722.48,
            "ending_balance": 70462.65
        },
        {
            "year": 28,
            "principal_paid": 22095.78,
            "interest_paid": 3626.7,
            "total_payment": 25722.48,
            "ending_balance": 48366.87
        },
        {
            "year": 29,
            "principal_paid": 23458.6,
            "interest_paid": 2263.88,
            "total_payment": 25722.48,
            "ending_balance": 24908.27
        },
        {
            "year": 30,
            "principal_paid": 24908.27,
            "interest_paid": 817,
            "total_payment": 25725.27,
            "ending_balance": 0
        }
    ]
}